3014 Kathleen Ln, Euless, TX, 76039 | $55/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3014 Kathleen Ln, Euless, TX, 76039 | $55/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1532 sft

6428 Stonewater Bend Trl, Fort Worth, TX, 76179

3 Bed
2 Bath
1105 sft

1007 Moore Ter, Arlington, TX, 76010

Chestnut II Plan, South Oak Grove : Cottage Collection

3 Bed
2 Bath
1411 sft

Chestnut II Plan, South Oak Grove : Cottage Collection, Fort Worth, TX, 76140

3 Bed
2 Bath
1352 sft

636 Misty Mountain Dr, Fort Worth, TX, 76140

Nearby investment properties with comparable prices

3 Bed
2 Bath
1575 sft

6904 Glenwood Dr, North Richland Hills, TX, 76182

3 Bed
2 Bath
1680 sft

7528 Deaver Dr, North Richland Hills, TX, 76180

2 Bed
3 Bath
1519 sft

8013 Caladium Dr, North Richland Hills, TX, 76180

4 Bed
2 Bath
1774 sft

6333 Melanie Dr, Fort Worth, TX, 76131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Euless at 3014 Kathleen Ln, Euless, TX, 76039 generates $2,252/mo in rent and, after a $1,512/mo payment, leaves $55/mo in cash flow. Total monthly income is $2,252/mo, and annual cash flow is $661/yr on $102,434 invested. Return on cash invested sits at 20.55% in year one, and rental yield is 8.75% on a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 107.55% and total cumulative return in cash sums $110,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,252/mo property income rather than buyer’s personal income.

Single Family

Built in 1983

4,138 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this light, bright, and inviting home in GCISD in an AMAZING location between Glade Parks and DFW airport. Completely renovated from top to bottom with NO CARPET and hard flooring throughout with open-concept living, new bathrooms and toilets, spacious living, both bedrooms have their own bathroom, dedicated separate half bathroom for guests, and a spacious backyard with storage shed. GREAT schools, convenient location to get anywhere in the metroplex, and be the first to live in this fully renovated home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76039, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,085 (100%)
Owner Occupied HU	6,901 (38.2%)
Renter Occupied HU	10,272 (56.8%)
Vacant Housing Units	912 ( 5.0%)
Median Home Value	$402,162
Average Home Value	$461,114