Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,490,000
4 bds4 ba3333sqft
3523 Osceola StreetDenverCO80212
5.16%
Gross Yield
14.72%
ROI
$6,409/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Denver at 3523 Osceola Street, Denver, CO, 80212 offers a 5.16% rental yield on a $1,490,000 purchase with $6,409/mo rent. 72% in year one. Equity gained on principal adds $9,615/yr while 5% annual appreciation supports $411,660 over five years. Portfolio math shows five-year ROI at 74.41% and total cumulative return in cash at $359,224. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,409/mo property income against a $7,293/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
4,482 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








