3482 S Otis CourtLakewoodCO80227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 3482 S Otis Court, Lakewood, CO, 80227 uses $287,875 cash to close to unlock $4,192/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $5,449/mo, and a $4,283/mo payment keeps the spread at $349/mo. Purchase price stands at $875,000, and rental yield measures 7.47% with $5,449/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 110.96% and total cumulative return in cash records $319,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,449/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 1997
6,839 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80227, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,130 (100%) |
| Owner Occupied HU | 9,331 (57.8%) |
| Renter Occupied HU | 6,196 (38.4%) |
| Vacant Housing Units | 603 ( 3.7%) |
| Median Home Value | $630,852 |
| Average Home Value | $674,447 |
Housing Distribution
Address Breakdown
Residential
16,083
Single Family
8,936
Multi-Family
7,147
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices