3522 Edmondson Ave, Baltimore, MD, 21229 | $1,789/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

203 Antietam Rd, Baltimore, MD, 21221

2 Bed
2 Bath
950 sft

14 Whips Ln #40, Baltimore, MD, 21236

2 Bed
2 Bath
1524 sft

616 Chestnut Hill Ave, Baltimore, MD, 21218

2 Bed
2 Bath
1333 sft

9608 Haven Farm Rd #9608M, Perry Hall, MD, 21128

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

911 Joh Ave, Baltimore, MD, 21229

1 Bed
1 Bath
799 sft

12 Cardor Ct APT 101, Baltimore, MD, 21236

- Bed
2 Bath
1540 sft

164 N Curley St, Baltimore, MD, 21224

- Bed
1 Bath
458 sft

4233 Lynhurst Rd, Dundalk, MD, 21222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 3522 Edmondson Ave, Baltimore, MD, 21229 listed at $197,800 pairs $3,019/mo rent with a $968/mo payment to leave $1,789/mo cash flow. Total monthly income runs $3,019/mo, and annual cash flow reaches $21,467/yr on $65,571 cash to close. Return on cash invested measures 52.65% in year one, and rental yield registers 18.32% at a $197,800 basis. Equity gained on principal adds $1,276/yr, and annual property appreciation at 5% supports $54,648 by year five. Five-year ROI tracks 278.43% and total cumulative return in cash totals $182,569. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,019/mo property income relative to a $968/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1921

3,200 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21229, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,053 (100%)
Owner Occupied HU	9,761 (48.7%)
Renter Occupied HU	8,137 (40.6%)
Vacant Housing Units	2,155 (10.7%)
Median Home Value	$220,250
Average Home Value	$247,792