3521 S Ogden StreetEnglewoodCO80113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Englewood at 3521 S Ogden Street, Englewood, CO, 80113 priced at $975,000 pairs $6,208/mo rent with $526/mo cash flow after a $4,772/mo payment. Total monthly income equals $6,208/mo, and annual cash flow comes to $6,312/yr on $320,775 invested. Return on cash invested is 22.03% in year one, and rental yield stands at 7.64% on a $975,000 basis. Equity gained on principal adds $6,292/yr, and 5% annual appreciation accumulates to $269,375 by year five. Five-year ROI measures 113.68% and total cumulative return in cash reaches $364,671. For financing, Ziffy Mortgage’s DSCR program evaluates $6,208/mo property income against a $4,772/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Rasmussen • Evoke Consulting LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9996133
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)