3520 Starlight St #302FrederickMD21704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 3520 Starlight St #302, Frederick, MD, 21704 uses $144,832 cash to close to unlock $6,397/yr annual cash flow and $533/mo monthly cash flow. Total monthly income runs $3,250/mo, and a $2,138/mo payment keeps the spread at $533/mo. Purchase price stands at $436,900, and rental yield measures 8.93% with $3,250/mo rent. Return on cash invested shows 24.33% in year one, and 5% annual appreciation builds toward $120,707 over five years. Five-year ROI reaches 126.58% and total cumulative return in cash records $183,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,250/mo property income covering a $2,138/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21704, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,869 (100%) |
| Owner Occupied HU | 6,448 (81.9%) |
| Renter Occupied HU | 1,102 (14.0%) |
| Vacant Housing Units | 319 ( 4.1%) |
| Median Home Value | $639,224 |
| Average Home Value | $681,630 |
Housing Distribution
Address Breakdown
Residential
7,614
Single Family
7,462
Multi-Family
152
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices