19385 Cypress Ridge Ter UNIT 621LansdowneVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lansdowne at 19385 Cypress Ridge Ter UNIT 621, Lansdowne, VA, 20176 generates $2,780/mo in rent and, after a $1,785/mo payment, leaves $420/mo in cash flow. Total monthly income is $2,780/mo, and annual cash flow is $5,039/yr on $120,898 invested. Return on cash invested sits at 24.08% in year one, and rental yield is 9.15% on a $364,700 entry. Equity gained on principal adds $2,353/yr, while 5% annual appreciation builds toward $100,760 over five years. Five-year ROI reaches 125.55% and total cumulative return in cash sums $151,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,780/mo property income rather than buyer’s personal income.
Apartment
Built in 1998
N/A lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices