Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 352 Winding Oaks Dr, Waco, TX, 76705 offers a 8.96% rental yield on a $445,580 purchase with $3,328/mo rent. Total monthly income registers $3,328/mo, and a $2,181/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,911/yr on $147,710 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $2,875/yr while 5% annual appreciation supports $123,106 over five years. Portfolio math shows five-year ROI at 111.01% and total cumulative return in cash at $163,966. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,328/mo property income against a $2,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Price change | $639,900 |
| 2024-08-17 | Price change | $644,900 |
| 2024-07-26 | Listed for sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2510.61 | -16.80% | $354,442 | 10.00% |
| 2023-10-09 | $3017.40 | -16.32% | $322,220 | 10.00% |
| 2022-10-09 | $3605.75 | -6.16% | $292,927 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
