352 W 117th St APT 5D, New York, NY, 10026 | $721/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

352 W 117th St APT 5D, New York, NY, 10026 | $721/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
478 sft

450 Washington St APT 507, New York, NY, 10013

- Bed
1 Bath
- sft

201 E 28th St #12B, New York, NY, 10016

10 Bed
8 Bath
6000 sft

6001 5th Ave, Brooklyn, NY, 11220

- Bed
3 Bath
3300 sft

7304 5th Ave, Brooklyn, NY, 11209

Nearby investment properties with comparable prices

5 Bed
3 Bath
4000 sft

442 Ash St, Lyndhurst, NJ, 07071

2 Bed
1 Bath
- sft

839 W End Ave APT 5A, New York, NY, 10025

7 Bed
4 Bath
- sft

314 76th St, North Bergen, NJ, 07047

4 Bed
2 Bath
- sft

36 Longacre Dr, Livingston, NJ, 07039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 352 W 117th St APT 5D, New York, NY, 10026 generates $8,317/mo in rent and, after a $4,890/mo payment, leaves $721/mo in cash flow. Total monthly income is $8,317/mo, and annual cash flow is $8,657/yr on $328,671 invested. Return on cash invested sits at 22.69% in year one, and rental yield is 9.99% on a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 119.61% and total cumulative return in cash sums $393,134. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,317/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$924 monthly HOA

More details about the property

2BR, 1.5BA prewar condo with an in-unit W/D! 352 West 117th Street, Apartment 5D, in the heart of South Harlem. This two-bedroom, two-bathroom pre-war condo offers a comfortable living environment with three exposures, including four south facing windows, so you get light all day long. The living space is oversized with plenty of space for a dining table and the windowed kitchen was recently renovated with quartz countertops and tons of cabinet space. The primary bedroom faces south with a full bath right outside. There's an additional half bath next to the spacious secondary bedroom as well as an in unit W/D. Throughout the apartment you'll find automated blinds, crown molding and built out closets. 352 West 117th Street has an elevator, live-in super, storage and is right next to everything South Harlem has to offer including Morningside Park, Central Park, Columbia University and the ACBD and 123 trains. We support Fair Housing. All dimensions and measurements are estimates.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10026, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,540 (100%)
Owner Occupied HU	3,184 (18.2%)
Renter Occupied HU	13,084 (74.6%)
Vacant Housing Units	1,272 ( 7.3%)
Median Home Value	$1,037,960
Average Home Value	$1,157,201