352 Lake View RdHaydenCO81639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayden at 352 Lake View Rd, Hayden, CO, 81639 priced at $665,000 converts $4,160/mo rent into $255/mo cash flow after a $3,255/mo obligation. Total monthly income equals $4,160/mo, and annual cash flow totals $3,061/yr on $218,785 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 7.51% against a $665,000 entry. Equity gained on principal adds $4,291/yr, while 5% annual appreciation compiles into $183,727 by year five. Five-year ROI reaches 110.72% and total cumulative return in cash sums $242,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,160/mo property income covering a $3,255/mo payment, not borrower’s personal income.
Single Family
Built in 2013
7,840 sqft lot
$N/A/sqft
$65 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81639, Hayden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,316 (100%) |
| Owner Occupied HU | 805 (61.2%) |
| Renter Occupied HU | 300 (22.8%) |
| Vacant Housing Units | 211 (16.0%) |
| Median Home Value | $453,824 |
| Average Home Value | $682,745 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorina Fredrickson • Country Living Realty
Mls Name: AGSMLS
Mls ID: #187574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.