35170/80 Evergreen PlNehalemOR97131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nehalem at 35170/80 Evergreen Pl, Nehalem, OR, 97131 uses $190,491 cash to close to unlock $14,868/yr annual cash flow and $1,239/mo monthly cash flow. Total monthly income runs $4,734/mo, and a $2,834/mo payment keeps the spread at $1,239/mo. Purchase price stands at $579,000, and rental yield measures 9.81% with $4,734/mo rent. Return on cash invested shows 27.87% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 145.26% and total cumulative return in cash records $276,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,734/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Multi Family
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97131, Nehalem, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,103 (51.4%) |
| Renter Occupied HU | 310 (14.4%) |
| Vacant Housing Units | 733 (34.2%) |
| Median Home Value | $499,819 |
| Average Home Value | $567,493 |
Housing Distribution
Address Breakdown
Residential
1,098
Single Family
1,092
Multi-Family
6
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices