Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 3517 W 86th Ter, Hialeah, FL, 33018 offers a 7.3% rental yield on a $719,800 purchase with $4,380/mo rent. 15% in year one. Equity gained on principal adds $4,645/yr while 5% annual appreciation supports $198,867 over five years. Portfolio math shows five-year ROI at 78.94% and total cumulative return in cash at $186,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,380/mo property income against a $3,523/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
4,000 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $719,800 |
| 2024-06-17 | Listed for sale | $724,900 |
| 2024-06-17 | Pending sale | $724,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $10867.39 | 7.22% | $393,281 | 10.00% |
| 2022-08-30 | $10135.70 | 11.75% | $357,529 | 10.00% |
| 2021-08-30 | $9069.70 | 2.26% | $325,027 | 3.58% |
Listed by: Nicola Rubino • Gold Group Real Estate LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11586326
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
