3515 Gregg Hill RoadWaterbury CenterVT05677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury Center at 3515 Gregg Hill Road, Waterbury Center, VT, 05677 listed at $899,000 pairs $2,707/mo rent with a $4,400/mo payment. Total monthly income runs $2,707/mo. Return on cash invested measures 6.78% in year one, and rental yield registers 3.61% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 33.01% and total cumulative return in cash totals $97,642. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,707/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1850
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05677, Waterbury Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,100 (100%) |
| Owner Occupied HU | 827 (75.2%) |
| Renter Occupied HU | 171 (15.5%) |
| Vacant Housing Units | 102 ( 9.3%) |
| Median Home Value | $557,248 |
| Average Home Value | $618,422 |
Housing Distribution
Address Breakdown
Residential
952
Single Family
952
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Kell • Kell and Company
Mls Name: PrimeMLS
Mls ID: #5052306