3513 SE 22nd AveCape CoralFL33904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cape Coral at 3513 SE 22nd Ave, Cape Coral, FL, 33904 offers a 10.74% rental yield on a $252,500 purchase with $2,260/mo rent. Total monthly income registers $2,260/mo, and a $1,236/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,819/yr on $83,704 to close, and return on cash invested stands at 25.67% in year one. Equity gained on principal adds $1,629/yr while 5% annual appreciation supports $69,761 over five years. Portfolio math shows five-year ROI at 135.27% and total cumulative return in cash at $113,223. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,260/mo property income against a $1,236/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33904, Cape Coral, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,936 (100%) |
| Owner Occupied HU | 12,680 (60.6%) |
| Renter Occupied HU | 3,717 (17.8%) |
| Vacant Housing Units | 4,539 (21.7%) |
| Median Home Value | $470,794 |
| Average Home Value | $549,863 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
14,544
Multi-Family
3,295
Businesses
1,038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan D Keane • Miloff Aubuchon Realty Group
Mls Name: Florida Gulf Coast MLS
Mls Provider:
Mls ID: #225047040
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.