3513 Oak Dr, Edgewater, MD, 21037 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1392 sft

3436 Littleleaf Pl, Laurel, MD, 20724

3 Bed
3 Bath
1430 sft

8739 Bright Meadow Ct, Odenton, MD, 21113

3 Bed
2 Bath
1235 sft

316 Queens Colony High Rd, Stevensville, MD, 21666

3 Bed
2 Bath
1380 sft

1944 Hilltop Rd, Pasadena, MD, 21122

Nearby investment properties with comparable prices

3 Bed
3 Bath
2096 sft

543 Willow Bend Dr, Glen Burnie, MD, 21060

3 Bed
3 Bath
2340 sft

5652 Lanteen St, Lanham, MD, 20706

4 Bed
4 Bath
2106 sft

12816 Staton Ct, Upper Marlboro, MD, 20774

3 Bed
1 Bath
1176 sft

622 Center Dr, Severna Park, MD, 21146

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3513 Oak Dr, Edgewater, MD, 21037 earns $405/mo cash flow from $3,608/mo rent with a $2,521/mo payment. Total monthly income totals $3,608/mo, and annual cash flow totals $4,856/yr on $169,435 capital. ROI tracks 22.93% on current figures, and rental yield reads 8.41% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash sums $201,673. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,608/mo property income instead of your personal income.

Single Family

Built in 2001

7,500 sqft lot

$N/A/sqft

No HOA