3436 Littleleaf Pl, Laurel, MD, 20724 | $640/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3436 Littleleaf Pl, Laurel, MD, 20724 | $640/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1193 sft

14512 Elmhan Ct #178-A, Silver Spring, MD, 20906

1 Bed
1 Bath
608 sft

1735 New Hampshire Ave NW APT 505, Washington, DC, 20009

2 Bed
1 Bath
791 sft

1201 N Pitt St APT 1C, Alexandria, VA, 22314

2 Bed
2 Bath
1016 sft

803 N Howard St APT 333, Alexandria, VA, 22304

Nearby investment properties with comparable prices

3 Bed
3 Bath
1820 sft

3743 Airdire Ct #662, Burtonsville, MD, 20866

3 Bed
3 Bath
1400 sft

14810 Ashford Ct, Laurel, MD, 20707

2 Bed
3 Bath
2016 sft

3804 Angelton Ct, Burtonsville, MD, 20866

3 Bed
2 Bath
850 sft

7902 25th Ave, Hyattsville, MD, 20783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 3436 Littleleaf Pl, Laurel, MD, 20724 uses $129,285 cash to close to unlock $7,683/yr annual cash flow and $640/mo monthly cash flow. Total monthly income runs $3,066/mo, and a $1,909/mo payment keeps the spread at $640/mo. Purchase price stands at $390,000, and rental yield measures 9.43% with $3,066/mo rent. Return on cash invested shows 25.85% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 134.76% and total cumulative return in cash records $174,224. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,066/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Townhouse

Built in 1993

1,359 sqft lot

$N/A/sqft

No HOA

More details about the property

A well-maintained home in the Russett community offers a layout that works for a variety of needs, along with several meaningful updates that make it easy to settle in and start living. Versatile Lower Level: The finished lower level includes a studio-style area with a wet bar, refrigerator and full bathroom - accessible from inside the home and/or via a separate rear entrance, your choice! Making it a great option for guests, extended family, or a more separate feeling living arrangement, like house hacking. This home has seen several key updates in recent years, adding comfort, efficiency, and privacy: - Cedar privacy fence installed in 2019, creating a quiet and enclosed outdoor space - HVAC system replaced in 2019 - Windows replaced in 2019 (with the exception of one in the upper bathroom) - Rear exterior security door with smart lock installed in 2023 - Sliding glass doors and storm door replaced in 2019 This home is ready from day one offering both comfort and versatility in a neighborhood thats always in demand.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801