35109 Highway 79 SPACE 36Warner SpringsCA92086
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 35109 Highway 79 SPACE 36, Warner Springs, CA, 92086 in Warner Springs: $2,356/mo in rent, $1,169/mo net, 22.81% gross yield, all on a $123,900 acquisition. The 4.23 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $34,231 in value, and $1,141/yr in principal paydown steadily builds equity. Projected total cumulative return: $124,074.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 22.8% | 6.2% |
| Monthly Cash Flow | $1,169 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,356 |
| Total Monthly Debt Service | $1,137 |
| DSCR Ratio | 2.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1978
152.51 Acres lot
$N/A/sqft
$310 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92086, Warner Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 801 (100%) |
| Owner Occupied HU | 519 (64.8%) |
| Renter Occupied HU | 107 (13.4%) |
| Vacant Housing Units | 175 (21.8%) |
| Median Home Value | $397,458 |
| Average Home Value | $502,645 |
Housing Distribution
Address Breakdown
Residential
579
Single Family
579
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1978
152.51 Acres lot
$N/A/sqft
$310 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92086, Warner Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 801 (100%) |
| Owner Occupied HU | 519 (64.8%) |
| Renter Occupied HU | 107 (13.4%) |
| Vacant Housing Units | 175 (21.8%) |
| Median Home Value | $397,458 |
| Average Home Value | $502,645 |
Housing Distribution
Address Breakdown
Residential
579
Single Family
579
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents