351 Red Hill RoadWurtsboroNY12790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wurtsboro at 351 Red Hill Road, Wurtsboro, NY, 12790 priced at $149,000 pairs $3,840/mo rent with $2,845/mo cash flow after a $729/mo payment. Total monthly income equals $3,840/mo, and annual cash flow comes to $34,143/yr on $49,394 invested. Return on cash invested is 89.03% in year one, and rental yield stands at 30.93% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 474.22% and total cumulative return in cash reaches $234,232. For financing, Ziffy Mortgage’s DSCR program evaluates $3,840/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12790, Wurtsboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,838 (100%) |
| Owner Occupied HU | 1,941 (50.6%) |
| Renter Occupied HU | 605 (15.8%) |
| Vacant Housing Units | 1,292 (33.7%) |
| Median Home Value | $349,041 |
| Average Home Value | $440,658 |
Housing Distribution
Address Breakdown
Residential
2,112
Single Family
2,112
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices