351 Los Cerritos DrVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 351 Los Cerritos Dr, Vallejo, CA, 94589 earns $1,474/mo cash flow from $4,711/mo rent with a $2,447/mo payment. Total monthly income totals $4,711/mo, and annual cash flow totals $17,690/yr on $165,713 capital. ROI tracks 30.58% on current figures, and rental yield reads 11.31% at a $499,888 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,110 over five years. Five-year ROI reaches 160.48% and total cumulative return in cash sums $265,941. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,711/mo property income instead of your personal income.
Single Family
Built in 1960
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shakira Mardis • Brown Brothers Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324016656
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.