Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Versailles at 351 Harvest Ct, Versailles, IN, 47042 earns $685/mo cash flow from $2,394/mo rent with a $1,393/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $8,225/yr on $94,378 capital. ROI tracks 28.62% on current figures, and rental yield reads 10.09% at a $284,700 purchase. Equity gained on principal adds $1,837/yr, and 5% annual appreciation supports $78,657 over five years. Five-year ROI reaches 149.36% and total cumulative return in cash sums $140,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.
Single Family
Built in 2016
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47042, Versailles, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,997 (100%) |
| Owner Occupied HU | 1,258 (63.0%) |
| Renter Occupied HU | 542 (27.1%) |
| Vacant Housing Units | 197 ( 9.9%) |
| Median Home Value | $192,586 |
| Average Home Value | $228,027 |
Residential
1,809
Single Family
1,661
Multi-Family
148
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listing removed | $275,000 |
| 2024-09-16 | Price change | $275,000 |
| 2024-09-05 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $1517.94 | -7.77% | $146,900 | -14.34% |
| 2023-11-03 | $1645.84 | 15.88% | $171,500 | -2.67% |
| 2022-11-03 | $1420.34 | 5.80% | $176,200 | 12.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
