Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 351 Eland, San Antonio, TX, 78213 generates $1,673/mo in rent and, after a $976/mo payment, leaves $177/mo in cash flow. Total monthly income is $1,673/mo, and annual cash flow is $2,128/yr on $66,134 invested. Return on cash invested sits at 23.13% in year one, and rental yield is 10.06% on a $199,500 entry. Equity gained on principal adds $1,287/yr, while 5% annual appreciation builds toward $55,118 over five years. Five-year ROI reaches 121.87% and total cumulative return in cash sums $80,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,673/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-10-29 | Listed for sale | $199,500 |
| 2004-02-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | N/A | N/A | $167,000 | -5.92% |
| 2024-10-29 | $4240.96 | 3.11% | $177,510 | 7.58% |
| 2023-10-29 | $4113.11 | 4.69% | $165,000 | 13.79% |
Listed by: Pamela Alvarez • Weichert Realtors Strategic Alliance
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1918879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
