3509 W 118th StInglewoodCA90303
INVESTMENT ANALYSIS
Investment Verdict
Solid Income3509 W 118th St, Inglewood, CA, 90303 in Inglewood is a solid income-producing rental, 9.73% gross yield, $7,212/mo rent, $1,707/mo net cash flow on a $889,900 buy. DSCR 1.80 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $245,863 and $8,196/yr in principal reduction project a total cumulative return of $447,248.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 5.0% |
| Monthly Cash Flow | $1,707 | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,212 |
| Total Monthly Debt Service | $5,151 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
7,377 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90303, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,351 (100%) |
| Owner Occupied HU | 3,000 (40.8%) |
| Renter Occupied HU | 4,043 (55.0%) |
| Vacant Housing Units | 308 ( 4.2%) |
| Median Home Value | $839,770 |
| Average Home Value | $902,988 |
Housing Distribution
Address Breakdown
Residential
7,478
Single Family
5,595
Multi-Family
1,883
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
7,377 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90303, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,351 (100%) |
| Owner Occupied HU | 3,000 (40.8%) |
| Renter Occupied HU | 4,043 (55.0%) |
| Vacant Housing Units | 308 ( 4.2%) |
| Median Home Value | $839,770 |
| Average Home Value | $902,988 |
Housing Distribution
Address Breakdown
Residential
7,478
Single Family
5,595
Multi-Family
1,883
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices