204 E 121st StLos AngelesCA90061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 204 E 121st St, Los Angeles, CA, 90061 uses $249,053 cash to close to unlock $12,470/yr annual cash flow and $1,039/mo monthly cash flow. Total monthly income runs $5,722/mo, and a $3,705/mo payment keeps the spread at $1,039/mo. Purchase price stands at $757,000, and rental yield measures 9.07% with $5,722/mo rent. Return on cash invested shows 25.07% in year one, and 5% annual appreciation builds toward $209,145 over five years. Five-year ROI reaches 130.48% and total cumulative return in cash records $324,955. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,722/mo property income covering a $3,705/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90061, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,560 (100%) |
| Owner Occupied HU | 3,151 (41.7%) |
| Renter Occupied HU | 4,161 (55.0%) |
| Vacant Housing Units | 248 ( 3.3%) |
| Median Home Value | $626,642 |
| Average Home Value | $720,344 |
Housing Distribution
Address Breakdown
Residential
7,694
Single Family
5,748
Multi-Family
1,946
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocio Gutierrez • eHomes
Mls Name: CRMLS
Mls ID: #DW25278801