3509 S Bay Breeze LnFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 3509 S Bay Breeze Ln, Fort Worth, TX, 76179 offers $6,415/mo rent that, after a $4,551/mo payment. Total monthly income is $6,415/mo. Return on cash invested measures 18.8% in year one, and rental yield stands at 8.28% at a $929,900 entry. Equity gained on principal adds $6,001/yr while 5% annual appreciation compounds into $256,914 by year five. Five-year ROI records 98.23% and total cumulative return in cash reaches $300,531. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,415/mo property income versus a $4,551/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1 Acres lot
$N/A/sqft
$750 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Hall • Chase Realty DFW
Mls Name: NTREIS
Mls ID: #20884645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.