Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3509 Elm Creek Ct, Fort Worth, TX, 76109 listed at $1,695,000 pairs $5,452/mo rent with a $8,296/mo payment. Total monthly income runs $5,452/mo. Return on cash invested measures 5.95% in year one, and rental yield registers 3.86% at a $1,695,000 basis. Equity gained on principal adds $10,938/yr, and annual property appreciation at 5% supports $468,297 by year five. Five-year ROI tracks 29.1% and total cumulative return in cash totals $159,813. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,452/mo property income relative to a $8,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $1,695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $9731.21 | -28.02% | $1,116,315 | 2.98% |
| 2023-06-03 | $13520.13 | -1.61% | $1,084,040 | 34.65% |
| 2022-06-03 | $13741.80 | -1.04% | $805,083 | -6.03% |
Listed by: Piper Pardue • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20954417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
