3509 Rivera AveEl PasoTX79905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3509 Rivera Ave, El Paso, TX, 79905 offers a 12.29% rental yield on a $131,274 purchase with $1,344/mo rent. Total monthly income registers $1,344/mo, and a $643/mo payment leaves $410/mo available for distribution. Annual cash flow reaches $4,920/yr on $43,517 to close, and return on cash invested stands at 31.22% in year one. Equity gained on principal adds $847/yr while 5% annual appreciation supports $36,269 over five years. Portfolio math shows five-year ROI at 164.8% and total cumulative return in cash at $71,719. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,344/mo property income against a $643/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79905, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 4,068 (44.7%) |
| Renter Occupied HU | 4,116 (45.2%) |
| Vacant Housing Units | 923 (10.1%) |
| Median Home Value | $116,067 |
| Average Home Value | $159,583 |
Housing Distribution
Address Breakdown
Residential
8,364
Single Family
7,480
Multi-Family
884
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices