3509 N 23rd Ln APT 210McAllenTX78501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McAllen at 3509 N 23rd Ln APT 210, McAllen, TX, 78501 generates $1,210/mo in rent and, after a $602/mo payment, leaves $335/mo in cash flow. Total monthly income is $1,210/mo, and annual cash flow is $4,024/yr on $40,771 invested. Return on cash invested sits at 29.78% in year one, and rental yield is 11.81% on a $122,990 entry. Equity gained on principal adds $794/yr, while 5% annual appreciation builds toward $33,980 over five years. Five-year ROI reaches 157.08% and total cumulative return in cash sums $64,042. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,210/mo property income rather than buyer’s personal income.
Condo
Built in 1985
1,328 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78501, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,633 (100%) |
| Owner Occupied HU | 11,771 (44.2%) |
| Renter Occupied HU | 11,969 (44.9%) |
| Vacant Housing Units | 2,893 (10.9%) |
| Median Home Value | $182,269 |
| Average Home Value | $208,656 |
Housing Distribution
Address Breakdown
Residential
24,170
Single Family
19,817
Multi-Family
4,353
Businesses
4,074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices