3507 Keystone Loop,Discovery Bay,CA,94505

Investment Highlights

Investment property for sale in Discovery Bay at 3507 Keystone Loop, Discovery Bay, CA, 94505 offers a 7.67% rental yield on a $768,000 purchase with $4,910/mo rent. Total monthly income registers $4,910/mo, and a $3,759/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,908/yr on $252,672 to close, and return on cash invested stands at 20.82% in year one. Equity gained on principal adds $4,956/yr while 5% annual appreciation supports $212,184 over five years. Portfolio math shows five-year ROI at 107.66% and total cumulative return in cash at $272,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,910/mo property income against a $3,759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.