Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 3506 Plantation Cir, Killeen, TX, 76542 generates $2,720/mo in rent and, after a $759/mo payment, leaves $1,617/mo in cash flow. Total monthly income is $2,720/mo, and annual cash flow is $19,409/yr on $51,383 invested. Return on cash invested sits at 57.68% in year one, and rental yield is 21.06% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 306.67% and total cumulative return in cash sums $157,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,720/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $155,000 |
| 2011-07-06 | Listing removed | $79,900 |
| 2011-06-27 | Listed for sale | $79,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1659.59 | -22.08% | $132,579 | 10.00% |
| 2022-08-16 | $2129.83 | N/A | $120,526 | 10.00% |
| 2021-08-16 | N/A | N/A | $109,569 | 10.00% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11327682
