3506 Bugle DrKilleenTX76543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killeen at 3506 Bugle Dr, Killeen, TX, 76543 priced at $203,900 pairs $1,903/mo rent with $395/mo cash flow after a $998/mo payment. Total monthly income equals $1,903/mo, and annual cash flow comes to $4,743/yr on $67,593 invested. Return on cash invested is 26.93% in year one, and rental yield stands at 11.2% on a $203,900 basis. Equity gained on principal adds $1,316/yr, and 5% annual appreciation accumulates to $56,334 by year five. Five-year ROI measures 142.13% and total cumulative return in cash reaches $96,068. For financing, Ziffy Mortgage’s DSCR program evaluates $1,903/mo property income against a $998/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76543, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,571 (100%) |
| Owner Occupied HU | 5,566 (38.2%) |
| Renter Occupied HU | 7,475 (51.3%) |
| Vacant Housing Units | 1,530 (10.5%) |
| Median Home Value | $164,630 |
| Average Home Value | $234,803 |
Housing Distribution
Address Breakdown
Residential
13,914
Single Family
11,528
Multi-Family
2,386
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices