3505 Knightsbridge Trl N,Lake Elmo,MN,55042

Investment Highlights

Rental property for sale in Lake Elmo at 3505 Knightsbridge Trl N, Lake Elmo, MN, 55042 generates $5,098/mo in rent and, after a $2,570/mo payment, leaves $1,819/mo in cash flow. Total monthly income is $5,098/mo, and annual cash flow is $21,830/yr on $172,751 invested. Return on cash invested sits at 32.7% in year one, and rental yield is 11.65% on a $525,080 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,070 over five years. Five-year ROI reaches 171.47% and total cumulative return in cash sums $296,218. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,098/mo property income rather than buyer’s personal income.