3504 NW 118th StVancouverWA98685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 3504 NW 118th St, Vancouver, WA, 98685 offers a 9.21% rental yield on a $419,008 purchase with $3,216/mo rent. Total monthly income registers $3,216/mo, and a $2,051/mo payment leaves $620/mo available for distribution. Annual cash flow reaches $7,443/yr on $138,901 to close, and return on cash invested stands at 25.27% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,764 over five years. Portfolio math shows five-year ROI at 131.61% and total cumulative return in cash at $182,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,216/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98685, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,504 (100%) |
| Owner Occupied HU | 9,185 (79.8%) |
| Renter Occupied HU | 2,137 (18.6%) |
| Vacant Housing Units | 182 ( 1.6%) |
| Median Home Value | $642,159 |
| Average Home Value | $697,533 |
Housing Distribution
Address Breakdown
Residential
11,322
Single Family
11,014
Multi-Family
308
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A