3504 Lundy Williams RdMoss PointMS39562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moss Point at 3504 Lundy Williams Rd, Moss Point, MS, 39562 offers a 9.04% rental yield on a $109,900 purchase with $828/mo rent. Total monthly income registers $828/mo, and a $538/mo payment leaves $155/mo available for distribution. Annual cash flow reaches $1,864/yr on $36,432 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $709/yr while 5% annual appreciation supports $30,363 over five years. Portfolio math shows five-year ROI at 130.28% and total cumulative return in cash at $47,464. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $828/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlie F Green • Charlie Green Real Estate
Mls Name: MLS United
Mls ID: #4114880
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.