3504 Helena StGainesvilleTX76240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at 3504 Helena St, Gainesville, TX, 76240 earns $255/mo cash flow from $2,700/mo rent with a $1,683/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $3,057/yr on $113,995 capital. ROI tracks 22.59% on current figures, and rental yield reads 9.42% at a $343,875 purchase. Equity gained on principal adds $2,219/yr, and 5% annual appreciation supports $95,006 over five years. Five-year ROI reaches 118.44% and total cumulative return in cash sums $135,011. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76240, Gainesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,723 (100%) |
| Owner Occupied HU | 7,328 (57.6%) |
| Renter Occupied HU | 3,939 (31.0%) |
| Vacant Housing Units | 1,456 (11.4%) |
| Median Home Value | $256,540 |
| Average Home Value | $356,674 |
Housing Distribution
Address Breakdown
Residential
12,229
Single Family
11,179
Multi-Family
1,050
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clinton Shipley • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #21158007