Stargaze Plan, Story Starter AdditionWhitesboroTX76273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitesboro at Stargaze Plan, Story Starter Addition, Whitesboro, TX, 76273 listed at $282,540 pairs $2,232/mo rent with a $1,383/mo payment to leave $223/mo cash flow. Total monthly income runs $2,232/mo, and annual cash flow reaches $2,672/yr on $93,662 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 9.48% at a $282,540 basis. Equity gained on principal adds $1,823/yr, and annual property appreciation at 5% supports $78,061 by year five. Five-year ROI tracks 119.36% and total cumulative return in cash totals $111,794. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,232/mo property income relative to a $1,383/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76273, Whitesboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,795 (100%) |
| Owner Occupied HU | 3,280 (68.4%) |
| Renter Occupied HU | 1,066 (22.2%) |
| Vacant Housing Units | 449 ( 9.4%) |
| Median Home Value | $305,859 |
| Average Home Value | $405,550 |
Housing Distribution
Address Breakdown
Residential
4,416
Single Family
4,340
Multi-Family
76
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ultra Homes
Mls Name: Ultra Homes
Mls Provider:
Mls ID: #N/A