Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3503 Fountain Way, Granbury, TX, 76049 priced at $474,900 pairs $2,810/mo rent with after a $2,324/mo payment. Total monthly income equals $2,810/mo. Return on cash invested is 14.39% in year one, and rental yield stands at 7.1% on a $474,900 basis. Equity gained on principal adds $3,064/yr, and 5% annual appreciation accumulates to $131,206 by year five. Five-year ROI measures 74.91% and total cumulative return in cash reaches $117,935. For financing, Ziffy Mortgage’s DSCR program evaluates $2,810/mo property income against a $2,324/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
6,838 sqft lot
$N/A/sqft
$157 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Listed for sale | $474,900 |
| 2023-04-06 | Listing removed | N/A |
| 2022-07-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4048.95 | -8.08% | $434,440 | -3.37% |
| 2023-02-12 | $4404.77 | 63.66% | $449,610 | 14.33% |
| 2022-02-12 | $2691.34 | -1.78% | $393,260 | 27.74% |
Listed by: Steve Fortner • RE/MAX Lake Granbury
Mls Name: NTREIS
Mls ID: #20777360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
