DIANA Plan, Cresson EstatesCressonTX76035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cresson at DIANA Plan, Cresson Estates, Cresson, TX, 76035 offers $2,388/mo rent that, after a $1,429/mo payment, leaves $312/mo cash flow. Total monthly income is $2,388/mo, and annual cash flow is $3,741/yr on $96,795 cash. Return on cash invested measures 23.77% in year one, and rental yield stands at 9.81% at a $291,990 entry. Equity gained on principal adds $1,884/yr while 5% annual appreciation compounds into $80,671 by year five. Five-year ROI records 124.78% and total cumulative return in cash reaches $120,785. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,388/mo property income versus a $1,429/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
