3503 Edgewood AveRichmondVA23222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 3503 Edgewood Ave, Richmond, VA, 23222 uses $184,240 cash to close to unlock $424/yr annual cash flow and $35/mo monthly cash flow. Total monthly income runs $3,383/mo, and a $2,741/mo payment keeps the spread at $35/mo. Purchase price stands at $560,000, and rental yield measures 7.25% with $3,383/mo rent. Return on cash invested shows 20.29% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 104.59% and total cumulative return in cash records $192,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,383/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1935
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23222, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,389 (100%) |
| Owner Occupied HU | 5,700 (46.0%) |
| Renter Occupied HU | 5,278 (42.6%) |
| Vacant Housing Units | 1,411 (11.4%) |
| Median Home Value | $283,438 |
| Average Home Value | $341,200 |
Housing Distribution
Address Breakdown
Residential
11,351
Single Family
10,018
Multi-Family
1,333
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices