35027 Hacienda Hts LOT 93FallbrookCA92028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fallbrook at 35027 Hacienda Hts LOT 93, Fallbrook, CA, 92028 uses $236,551 cash to close to unlock $2,427/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $4,650/mo, and a $3,519/mo payment keeps the spread at $202/mo. Purchase price stands at $719,000, and rental yield measures 7.76% with $4,650/mo rent. Return on cash invested shows 21.09% in year one, and 5% annual appreciation builds toward $198,646 over five years. Five-year ROI reaches 109.13% and total cumulative return in cash records $258,149. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,650/mo property income covering a $3,519/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92028, Fallbrook, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,960 (100%) |
| Owner Occupied HU | 13,007 (68.6%) |
| Renter Occupied HU | 4,967 (26.2%) |
| Vacant Housing Units | 986 ( 5.2%) |
| Median Home Value | $873,069 |
| Average Home Value | $950,504 |
Housing Distribution
Address Breakdown
Residential
18,715
Single Family
16,522
Multi-Family
2,193
Businesses
798
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen D. Smith • TRI Pointe Homes, Inc
Mls Name: SDMLS
Mls ID: #SDC0001204