45077 Putting Green CtTemeculaCA92592
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 45077 Putting Green Ct, Temecula, CA, 92592 in Temecula. Rental yield 6.79%. The 1.26 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $192,845 and $6,429/yr in principal reduction project total return of $241,109.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.0% |
| Monthly Cash Flow | $(366) | $300 |
City averages based on Temecula market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,952 |
| Total Monthly Debt Service | $4,040 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
0.14 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
0.14 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ian Schoenberger • IGS Real Estate
Mls Name: CRMLS
Mls ID: #NDP2508675