3501 Wordsworth RdMcKinneyTX75071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McKinney at 3501 Wordsworth Rd, McKinney, TX, 75071 priced at $780,738 converts $8,110/mo rent into $2,558/mo cash flow after a $3,821/mo obligation. Total monthly income equals $8,110/mo, and annual cash flow totals $30,700/yr on $256,863 invested. Return on cash invested prints 32.01% in year one, and rental yield reads 12.47% against a $780,738 entry. Equity gained on principal adds $5,038/yr, while 5% annual appreciation compiles into $215,704 by year five. Five-year ROI reaches 168.94% and total cumulative return in cash sums $433,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,110/mo property income covering a $3,821/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75071, Mc Kinney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,375 (100%) |
| Owner Occupied HU | 23,340 (69.9%) |
| Renter Occupied HU | 7,244 (21.7%) |
| Vacant Housing Units | 2,791 ( 8.4%) |
| Median Home Value | $534,507 |
| Average Home Value | $574,790 |
Housing Distribution
Address Breakdown
Residential
28,991
Single Family
25,399
Multi-Family
3,592
Businesses
1,491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
