3501 Highway 95 N, Lake Havasu City, AZ, 86404 | $200/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
896 sft

4542 Wikieup Dr, Topock, AZ, 86436

2 Bed
2 Bath
960 sft

1100 Riverside Dr #118, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1152 sft

4604 Linden Dr, Topock, AZ, 86436

2 Bed
1 Bath
1624 sft

13106 S Cove Pkwy, Topock, AZ, 86436

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
896 sft

1100 Riverside Dr #315, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1152 sft

4604 Linden Dr, Topock, AZ, 86436

2 Bed
2 Bath
896 sft

4542 Wikieup Dr, Topock, AZ, 86436

2 Bed
2 Bath
960 sft

1100 Riverside Dr #118, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 3501 Highway 95 N, Lake Havasu City, AZ, 86404 offers a 9.49% rental yield on a $100,000 purchase with $791/mo rent. Total monthly income registers $791/mo, and a $489/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,404/yr on $33,150 to close, and return on cash invested stands at 27.16% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 141.48% and total cumulative return in cash at $46,900. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $791/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2009

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,646 (100%)
Owner Occupied HU	7,575 (59.9%)
Renter Occupied HU	1,743 (13.8%)
Vacant Housing Units	3,328 (26.3%)
Median Home Value	$465,210
Average Home Value	$510,466