1100 Riverside Dr #315Lake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1100 Riverside Dr #315, Lake Havasu City, AZ, 86404 uses $33,527 cash to close to unlock $3,698/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $906/mo, and a $495/mo payment keeps the spread at $308/mo. Purchase price stands at $101,136, and rental yield measures 10.75% with $906/mo rent. Return on cash invested shows 30.94% in year one, and 5% annual appreciation builds toward $27,942 over five years. Five-year ROI reaches 161.78% and total cumulative return in cash records $54,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $906/mo property income covering a $495/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Wilson • Del Oro Realty, LLC
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1034539
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.