3501 Hatton Dr LOT 123NesbitMS38651








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Nesbit at 3501 Hatton Dr LOT 123, Nesbit, MS, 38651 generates $2,826/mo in rent and, after a $1,688/mo payment, leaves $716/mo in cash flow. Total monthly income is $2,826/mo, and annual cash flow is $8,586/yr on $114,334 invested. Return on cash invested sits at 27.42% in year one, and rental yield is 9.83% on a $344,900 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 143.03% and total cumulative return in cash sums $163,533. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,826/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Regency Homebuilders
Mls Name: Regency Homebuilders
Mls ID: #N/A








