3500 Pigeon Roost RdByhaliaMS38611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Byhalia at 3500 Pigeon Roost Rd, Byhalia, MS, 38611 uses $102,765 cash to close to unlock $7,911/yr annual cash flow and $659/mo monthly cash flow. Total monthly income runs $2,556/mo, and a $1,517/mo payment keeps the spread at $659/mo. Purchase price stands at $310,000, and rental yield measures 9.89% with $2,556/mo rent. Return on cash invested shows 27.61% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 144.06% and total cumulative return in cash records $148,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,556/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2001
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38611, Byhalia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,824 (100%) |
| Owner Occupied HU | 5,592 (71.5%) |
| Renter Occupied HU | 1,104 (14.1%) |
| Vacant Housing Units | 1,128 (14.4%) |
| Median Home Value | $237,625 |
| Average Home Value | $262,857 |
Housing Distribution
Address Breakdown
Residential
7,121
Single Family
7,032
Multi-Family
89
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela R Colvin • Keller Williams Realty - Getwell
Mls Name: MLS United
Mls ID: #4122458
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.