3500 Island Road #N & SWhite SwanWA98952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Swan at 3500 Island Road #N & S, White Swan, WA, 98952 generates $784/mo in rent, after a $3,960/mo payment. Total monthly income is $784/mo. Return on cash invested sits at 1.67% in year one, and rental yield is 1.16% on a $809,000 entry. Equity gained on principal adds $5,220/yr, while 5% annual appreciation builds toward $223,512 over five years. Five-year ROI reaches 4.76% and total cumulative return in cash sums $12,661. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $784/mo property income rather than buyer’s personal income.
Manufactured
Built in 1979
120.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98952, White Swan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 557 (100%) |
| Owner Occupied HU | 349 (62.7%) |
| Renter Occupied HU | 166 (29.8%) |
| Vacant Housing Units | 42 ( 7.5%) |
| Median Home Value | $186,184 |
| Average Home Value | $227,479 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Stine • Lakeshore Realty West LLC
Mls Name: NWMLS
Mls ID: #2412665