31 Curtis StWhite SwanWA98952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Swan at 31 Curtis St, White Swan, WA, 98952 uses $33,150 cash to close to unlock $1,039/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $751/mo, and a $489/mo payment keeps the spread at $87/mo. Purchase price stands at $100,000, and rental yield measures 9.01% with $751/mo rent. Return on cash invested shows 23.04% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 120.3% and total cumulative return in cash records $39,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $751/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1935
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98952, White Swan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 557 (100%) |
| Owner Occupied HU | 349 (62.7%) |
| Renter Occupied HU | 166 (29.8%) |
| Vacant Housing Units | 42 ( 7.5%) |
| Median Home Value | $186,184 |
| Average Home Value | $227,479 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick A. Molineux • Keller Williams Yakima Valley
Mls Name: YARMLS
Mls Provider:
Mls ID: #25-2714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.