Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,314/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 9.94% with $3,314/mo rent. Return on cash invested shows 18.05% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 96.3% and total cumulative return in cash records $127,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,314/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
$865 monthly HOA
Neighborhood data shown for ZIP Code: 33145, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,796 (100%) |
| Owner Occupied HU | 5,856 (45.8%) |
| Renter Occupied HU | 6,184 (48.3%) |
| Vacant Housing Units | 756 ( 5.9%) |
| Median Home Value | $616,602 |
| Average Home Value | $663,659 |
Residential
11,611
Single Family
8,008
Multi-Family
3,603
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $400,000 |
| 2018-06-29 | Sold | $240,750 |
| 2018-05-22 | Pending sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3511.83 | 3.56% | $212,692 | 3.00% |
| 2022-02-13 | $3390.98 | 0.55% | $206,498 | 3.00% |
| 2021-02-13 | $3372.51 | 1.45% | $200,484 | 1.40% |
Listed by: Robert Santana Jr • TruRes Real Estate Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11730609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
