350 Frogner RoadAdnaWA98532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adna at 350 Frogner Road, Adna, WA, 98532 uses $130,943 cash to close to unlock $3,311/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,650/mo, and a $1,933/mo payment keeps the spread at $276/mo. Purchase price stands at $395,000, and rental yield measures 8.05% with $2,650/mo rent. Return on cash invested shows 22.44% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 116.16% and total cumulative return in cash records $152,106. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,650/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1920
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98532, Chehalis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 7,583 (69.6%) |
| Renter Occupied HU | 2,780 (25.5%) |
| Vacant Housing Units | 533 ( 4.9%) |
| Median Home Value | $504,702 |
| Average Home Value | $590,130 |
Housing Distribution
Address Breakdown
Residential
9,726
Single Family
9,210
Multi-Family
516
Businesses
917
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Hansen • Voetberg Hansen Real Estate
Mls Name: NWMLS
Mls ID: #2417133