350 E 77th St #4HJ, New York, NY, 10075 | $782/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
8 Bath
9175 sft

510 Manhasset Woods Road, Manhasset, NY, 11030

3 Bed
3 Bath
1768 sft

170 E 87th St APT W16A, New York, NY, 10128

6 Bed
8 Bath
8154 sft

49 Woodcrest Ave, Short Hills, NJ, 07078

6 Bed
6 Bath
- sft

64-02 Fresh Pond Rd #1, Ridgewood, NY, 11385

Nearby investment properties with comparable prices

4 Bed
3 Bath
1711 sft

2854 Lenox Road, Oceanside, NY, 11572

2 Bed
2 Bath
933 sft

26-01 4th Street #10E, Astoria, NY, 11102

3 Bed
1 Bath
- sft

282 Locust Ave, Staten Island, NY, 10306

1 Bed
1 Bath
529 sft

135 E 47th St #7C, New York, NY, 10017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 350 E 77th St #4HJ, New York, NY, 10075 earns $782/mo cash flow from $11,808/mo rent with a $6,118/mo payment. Total monthly income totals $11,808/mo, and annual cash flow totals $9,382/yr on $405,000 capital. ROI tracks 22.69% on current figures, and rental yield reads 11.34% at a $1,250,000 purchase. Equity gained on principal adds $8,066/yr, and 5% annual appreciation supports $345,352 over five years. Five-year ROI reaches 121.17% and total cumulative return in cash sums $490,729. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,808/mo property income instead of your personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

$2,679 monthly HOA